The Discounted Cash Flow (DCF) valuation of Pembangunan Graha Lestari Indah Tbk PT (PGLI.JK) is 227.67 IDR. With the latest stock price at 136.00 IDR, the upside of Pembangunan Graha Lestari Indah Tbk PT based on DCF is 67.4%.
Based on the latest price of 136.00 IDR and our DCF valuation, Pembangunan Graha Lestari Indah Tbk PT (PGLI.JK) is a buy. buying PGLI.JK stocks now will result in a potential gain of 67.4%.
Range | Selected | |
WACC / Discount Rate | 11.7% - 14.7% | 13.2% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 200.42 - 265.12 | 227.67 |
Upside | 47.4% - 94.9% | 67.4% |