The Discounted Cash Flow (DCF) valuation of PMPG Polskie Media SA (PGM.WA) is (2.36) PLN. With the latest stock price at 2.38 PLN, the upside of PMPG Polskie Media SA based on DCF is -199.2%.
Based on the latest price of 2.38 PLN and our DCF valuation, PMPG Polskie Media SA (PGM.WA) is a sell. selling PGM.WA stocks now will result in a potential gain of 199.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.5% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3.90) - (1.74) | (2.36) |
| Upside | -263.8% - -172.9% | -199.2% |