The Discounted Cash Flow (DCF) valuation of Paramount Group Inc (PGRE) is 5.14 USD. With the latest stock price at 4.22 USD, the upside of Paramount Group Inc based on DCF is 21.7%.
Based on the latest price of 4.22 USD and our DCF valuation, Paramount Group Inc (PGRE) is a buy. buying PGRE stocks now will result in a potential gain of 21.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 5.7% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.52 - 14.67 | 5.14 |
| Upside | -87.8% - 247.7% | 21.7% |