PGRE
Paramount Group Inc
Price:  
4.90 
USD
Volume:  
1,025,612.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PGRE DCF Valuation - Growth Exit 5Y

30.3%
Upside

The Discounted Cash Flow (DCF) valuation of Paramount Group Inc (PGRE) is 6.39 USD. With the latest stock price at 4.90 USD, the upside of Paramount Group Inc based on DCF is 30.3%.

Range Selected
WACC / Discount Rate 5.6% - 6.2% 5.9%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price (2.13) - 53.96 6.39
Upside -143.5% - 1001.2% 30.3%
4.90 USD
Stock Price
6.39 USD
Fair Price