The Discounted Cash Flow (DCF) valuation of PGT Holdings JSC (PGT.VN) is 4,783.86 VND. With the latest stock price at 9,400.00 VND, the upside of PGT Holdings JSC based on DCF is -49.1%.
Based on the latest price of 9,400.00 VND and our DCF valuation, PGT Holdings JSC (PGT.VN) is a sell. selling PGT.VN stocks now will result in a potential gain of 49.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.1% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,880.24 - 6,610.83 | 4,783.86 |
| Upside | -58.7% - -29.7% | -49.1% |