The Discounted Cash Flow (DCF) valuation of Pradiksi Gunatama Tbk PT (PGUN.JK) is 333.73 IDR. With the latest stock price at 560.00 IDR, the upside of Pradiksi Gunatama Tbk PT based on DCF is -40.4%.
Based on the latest price of 560.00 IDR and our DCF valuation, Pradiksi Gunatama Tbk PT (PGUN.JK) is a sell. selling PGUN.JK stocks now will result in a potential gain of 40.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.0% | 10.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 269.14 - 438.16 | 333.73 |
| Upside | -51.9% - -21.8% | -40.4% |