The Discounted Cash Flow (DCF) valuation of Power Generation Joint Stock Corporation 3 (PGV.VN) is 22.81 VND. With the latest stock price at 19.00 VND, the upside of Power Generation Joint Stock Corporation 3 based on DCF is 20.0%.
Based on the latest price of 19.00 VND and our DCF valuation, Power Generation Joint Stock Corporation 3 (PGV.VN) is a buy. buying PGV.VN stocks now will result in a potential gain of 20.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.1% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 13.62 - 37.78 | 22.81 |
| Upside | -28.3% - 98.8% | 20.0% |