The Discounted Cash Flow (DCF) valuation of PGG Wrightson Ltd (PGW.NZ) is 24.52 NZD. With the latest stock price at 2.20 NZD, the upside of PGG Wrightson Ltd based on DCF is 1014.6%.
Based on the latest price of 2.20 NZD and our DCF valuation, PGG Wrightson Ltd (PGW.NZ) is a buy. buying PGW.NZ stocks now will result in a potential gain of 1014.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.9% | 5.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 12.01 - 244.34 | 24.52 |
| Upside | 446.1% - 11006.2% | 1014.6% |