PH
Parker-Hannifin Corp
Price:  
529.83 
USD
Volume:  
643,975.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PH Intrinsic Value

%
Upside

As of 2024-05-28, the Intrinsic Value of Parker-Hannifin Corp (PH) is 623.86 USD. This PH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 529.83 USD, the upside of Parker-Hannifin Corp is %.

The range of the Intrinsic Value is 445.90 - 1,011.65 USD

529.83 USD
Stock Price
623.86 USD
Intrinsic Value
Intrinsic Value Details

PH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 445.90 - 1,011.65 623.86 17.7%
DCF (Growth 10y) 574.40 - 1,212.16 776.69 46.6%
DCF (EBITDA 5y) 653.34 - 785.70 723.82 36.6%
DCF (EBITDA 10y) 764.67 - 986.72 874.88 65.1%
Fair Value 433.83 - 433.83 433.83 -18.12%
P/E 456.29 - 599.56 529.14 -0.1%
EV/EBITDA 511.88 - 627.20 563.34 6.3%
EPV 116.33 - 178.27 147.30 -72.2%
DDM - Stable 164.29 - 428.46 296.38 -44.1%
DDM - Multi 304.26 - 604.94 403.67 -23.8%

PH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 68,104.35
Beta 1.26
Outstanding shares (mil) 128.54
Enterprise Value (mil) 79,069.85
Market risk premium 4.60%
Cost of Equity 9.85%
Cost of Debt 4.53%
WACC 8.86%