As of 2025-07-01, the Intrinsic Value of Parker-Hannifin Corp (PH) is 678.37 USD. This PH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 703.28 USD, the upside of Parker-Hannifin Corp is -3.50%.
The range of the Intrinsic Value is 480.75 - 1,136.95 USD
Based on its market price of 703.28 USD and our intrinsic valuation, Parker-Hannifin Corp (PH) is overvalued by 3.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 480.75 - 1,136.95 | 678.37 | -3.5% |
| DCF (Growth 10y) | 590.52 - 1,298.50 | 805.49 | 14.5% |
| DCF (EBITDA 5y) | 641.63 - 752.15 | 709.01 | 0.8% |
| DCF (EBITDA 10y) | 738.99 - 928.75 | 841.27 | 19.6% |
| Fair Value | 503.24 - 503.24 | 503.24 | -28.44% |
| P/E | 593.28 - 723.80 | 672.59 | -4.4% |
| EV/EBITDA | 616.78 - 708.53 | 671.43 | -4.5% |
| EPV | 169.42 - 240.03 | 204.73 | -70.9% |
| DDM - Stable | 224.92 - 634.61 | 429.76 | -38.9% |
| DDM - Multi | 356.14 - 765.16 | 484.32 | -31.1% |
| Market Cap (mil) | 89,865.12 |
| Beta | 1.33 |
| Outstanding shares (mil) | 127.78 |
| Enterprise Value (mil) | 98,829.30 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.51% |
| Cost of Debt | 4.28% |
| WACC | 8.87% |