PH
Parker-Hannifin Corp
Price:  
681.01 
USD
Volume:  
515,442.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PH Intrinsic Value

0.50 %
Upside

As of 2025-02-13, the Intrinsic Value of Parker-Hannifin Corp (PH) is 684.48 USD. This PH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 681.01 USD, the upside of Parker-Hannifin Corp is 0.50%.

The range of the Intrinsic Value is 496.72 - 1,093.06 USD

681.01 USD
Stock Price
684.48 USD
Intrinsic Value
Intrinsic Value Details

PH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 496.72 - 1,093.06 684.48 0.5%
DCF (Growth 10y) 673.55 - 1,397.72 903.22 32.6%
DCF (EBITDA 5y) 726.82 - 813.69 773.30 13.6%
DCF (EBITDA 10y) 897.66 - 1,083.88 990.32 45.4%
Fair Value 465.06 - 465.06 465.06 -31.71%
P/E 591.05 - 737.11 679.47 -0.2%
EV/EBITDA 548.62 - 684.94 630.50 -7.4%
EPV 179.54 - 249.90 214.72 -68.5%
DDM - Stable 205.66 - 548.70 377.18 -44.6%
DDM - Multi 375.82 - 765.09 502.57 -26.2%

PH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 87,659.61
Beta 1.02
Outstanding shares (mil) 128.72
Enterprise Value (mil) 96,305.34
Market risk premium 4.60%
Cost of Equity 9.19%
Cost of Debt 4.39%
WACC 8.58%