As of 2025-05-16, the Intrinsic Value of Parker-Hannifin Corp (PH) is 691.35 USD. This PH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 672.64 USD, the upside of Parker-Hannifin Corp is 2.80%.
The range of the Intrinsic Value is 484.30 - 1,190.14 USD
Based on its market price of 672.64 USD and our intrinsic valuation, Parker-Hannifin Corp (PH) is undervalued by 2.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 484.30 - 1,190.14 | 691.35 | 2.8% |
| DCF (Growth 10y) | 595.00 - 1,359.24 | 821.02 | 22.1% |
| DCF (EBITDA 5y) | 625.80 - 739.05 | 692.75 | 3.0% |
| DCF (EBITDA 10y) | 726.74 - 921.01 | 829.43 | 23.3% |
| Fair Value | 499.41 - 499.41 | 499.41 | -25.75% |
| P/E | 601.12 - 718.29 | 660.15 | -1.9% |
| EV/EBITDA | 596.25 - 677.01 | 647.07 | -3.8% |
| EPV | 170.49 - 244.67 | 207.58 | -69.1% |
| DDM - Stable | 224.70 - 654.05 | 439.37 | -34.7% |
| DDM - Multi | 356.02 - 789.90 | 489.09 | -27.3% |
| Market Cap (mil) | 86,609.13 |
| Beta | 1.32 |
| Outstanding shares (mil) | 128.76 |
| Enterprise Value (mil) | 95,573.30 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.42% |
| Cost of Debt | 4.28% |
| WACC | 8.74% |