The Discounted Cash Flow (DCF) valuation of Pharmagest Interactive SA (PHA.PA) is 48.37 EUR. With the latest stock price at 81.90 EUR, the upside of Pharmagest Interactive SA based on DCF is -40.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.6% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 32.59 - 96.88 | 48.37 |
| Upside | -60.2% - 18.3% | -40.9% |