The Discounted Cash Flow (DCF) valuation of Phuc Hung Holdings Construction JSC (PHC.VN) is 26,389.65 VND. With the latest stock price at 5,220.00 VND, the upside of Phuc Hung Holdings Construction JSC based on DCF is 405.5%.
Based on the latest price of 5,220.00 VND and our DCF valuation, Phuc Hung Holdings Construction JSC (PHC.VN) is a buy. buying PHC.VN stocks now will result in a potential gain of 405.5%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 5.9% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,651.64 - 175,957.55 | 26,389.65 |
| Upside | -10.9% - 3270.8% | 405.5% |