The Discounted Cash Flow (DCF) valuation of Pharma Mar SA (PHM.MC) is 9.99 EUR. With the latest stock price at 75.80 EUR, the upside of Pharma Mar SA based on DCF is -86.8%.
Based on the latest price of 75.80 EUR and our DCF valuation, Pharma Mar SA (PHM.MC) is a sell. selling PHM.MC stocks now will result in a potential gain of 86.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 11.4% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.58 - 33.96 | 9.99 |
| Upside | -92.6% - -55.2% | -86.8% |