PHM
Pultegroup Inc
Price:  
111.03 
USD
Volume:  
1,858,715.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PHM Intrinsic Value

%
Upside

As of 2024-03-05, the Intrinsic Value of Pultegroup Inc (PHM) is 120.58 USD. This PHM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 111.03 USD, the upside of Pultegroup Inc is %.

The range of the Intrinsic Value is 99.20 - 156.81 USD

111.03 USD
Stock Price
120.58 USD
Intrinsic Value
Intrinsic Value Details

PHM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 99.20 - 156.81 120.58 8.6%
DCF (Growth 10y) 117.68 - 179.56 140.88 26.9%
DCF (EBITDA 5y) 121.28 - 137.54 129.60 16.7%
DCF (EBITDA 10y) 135.37 - 162.68 148.61 33.8%
Fair Value 270.15 - 270.15 270.15 143.31%
P/E 102.68 - 123.43 110.86 -0.2%
EV/EBITDA 106.98 - 118.57 113.31 2.1%
EPV 98.03 - 124.08 111.05 0.0%
DDM - Stable 75.10 - 160.96 118.03 6.3%
DDM - Multi 86.56 - 146.18 108.91 -1.9%

PHM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 23,550.57
Beta 1.48
Outstanding shares (mil) 212.11
Enterprise Value (mil) 24,205.84
Market risk premium 4.60%
Cost of Equity 11.15%
Cost of Debt 4.31%
WACC 10.40%