The Discounted Cash Flow (DCF) valuation of Hanoi Battery JSC (PHN.VN) is 91,453.93 VND. With the latest stock price at 62,000.00 VND, the upside of Hanoi Battery JSC based on DCF is 47.5%.
Based on the latest price of 62,000.00 VND and our DCF valuation, Hanoi Battery JSC (PHN.VN) is a buy. buying PHN.VN stocks now will result in a potential gain of 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.7% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 72,094.12 - 129,746.17 | 91,453.93 |
| Upside | 16.3% - 109.3% | 47.5% |