As of 2025-05-18, the Intrinsic Value of Phoenix Group Holdings PLC (PHNX.L) is -548.14 GBP. This PHNX.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 617.50 GBP, the upside of Phoenix Group Holdings PLC is -188.77%.
Based on its market price of 617.50 GBP and our intrinsic valuation, Phoenix Group Holdings PLC (PHNX.L) is overvalued by 188.77%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -548.14 - -548.14 | -548.14 | -188.77% |
| P/E | (1,181.79) - (1,240.99) | (1,230.58) | -299.3% |
| DDM - Stable | (723.30) - (1,939.38) | (1,331.34) | -315.6% |
| DDM - Multi | (599.87) - (1,300.18) | (826.43) | -233.8% |
| Market Cap (mil) | 6,139.61 |
| Beta | 1.30 |
| Outstanding shares (mil) | 9.94 |
| Enterprise Value (mil) | 372.61 |
| Market risk premium | 5.98% |
| Cost of Equity | 11.85% |
| Cost of Debt | 5.00% |
| WACC | 8.51% |