As of 2024-12-14, the Intrinsic Value of Phoenix Group Holdings PLC (PHNX.L) is
-1,278.80 GBP. This PHNX.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 518.00 GBP, the upside of Phoenix Group Holdings PLC is
-346.87%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-1,278.80 GBP
Intrinsic Value
PHNX.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-1,278.80 - -1,278.80 |
-1,278.80 |
-346.87% |
| P/E |
(553.47) - (581.09) |
(630.45) |
-221.7% |
| DDM - Stable |
(331.23) - (961.51) |
(646.37) |
-224.8% |
| DDM - Multi |
(64.67) - (150.72) |
(91.04) |
-117.6% |
PHNX.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5,174.73 |
| Beta |
1.37 |
| Outstanding shares (mil) |
9.99 |
| Enterprise Value (mil) |
-731.27 |
| Market risk premium |
5.98% |
| Cost of Equity |
11.80% |
| Cost of Debt |
5.00% |
| WACC |
8.44% |