As of 2025-07-08, the Intrinsic Value of Phoenix Group Holdings PLC (PHNX.L) is -541.30 GBP. This PHNX.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 644.00 GBP, the upside of Phoenix Group Holdings PLC is -184.05%.
Based on its market price of 644.00 GBP and our intrinsic valuation, Phoenix Group Holdings PLC (PHNX.L) is overvalued by 184.05%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -541.30 - -541.30 | -541.30 | -184.05% |
| P/E | (1,206.02) - (1,387.90) | (1,269.36) | -297.1% |
| DDM - Stable | (736.10) - (1,998.44) | (1,367.27) | -312.3% |
| DDM - Multi | (614.39) - (1,345.73) | (849.05) | -231.8% |
| Market Cap (mil) | 6,483.99 |
| Beta | 1.21 |
| Outstanding shares (mil) | 10.07 |
| Enterprise Value (mil) | 716.99 |
| Market risk premium | 5.98% |
| Cost of Equity | 11.59% |
| Cost of Debt | 5.00% |
| WACC | 8.47% |