The Discounted Cash Flow (DCF) valuation of Phoenix Mills Ltd (PHOENIXLTD.NS) is 363.02 INR. With the latest stock price at 1,525.20 INR, the upside of Phoenix Mills Ltd based on DCF is -76.2%.
Based on the latest price of 1,525.20 INR and our DCF valuation, Phoenix Mills Ltd (PHOENIXLTD.NS) is a sell. selling PHOENIXLTD.NS stocks now will result in a potential gain of 76.2%.
| Range | Selected | |
| WACC / Discount Rate | 11.1% - 16.7% | 13.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 241.50 - 634.82 | 363.02 |
| Upside | -84.2% - -58.4% | -76.2% |