The Discounted Cash Flow (DCF) valuation of Port of Hai Phong JSC (PHP.VN) is 58,630.81 VND. With the latest stock price at 32,900.00 VND, the upside of Port of Hai Phong JSC based on DCF is 78.2%.
Based on the latest price of 32,900.00 VND and our DCF valuation, Port of Hai Phong JSC (PHP.VN) is a buy. buying PHP.VN stocks now will result in a potential gain of 78.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 11.8% | 9.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 45,516.77 - 81,889.71 | 58,630.81 |
| Upside | 38.3% - 148.9% | 78.2% |