The Discounted Cash Flow (DCF) valuation of Phuoc Hoa Rubber JSC (PHR.VN) is 23.58 VND. With the latest stock price at 47.00 VND, the upside of Phuoc Hoa Rubber JSC based on DCF is -49.8%.
Based on the latest price of 47.00 VND and our DCF valuation, Phuoc Hoa Rubber JSC (PHR.VN) is a sell. selling PHR.VN stocks now will result in a potential gain of 49.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.8% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 18.28 - 34.96 | 23.58 |
| Upside | -61.1% - -25.6% | -49.8% |