The Discounted Cash Flow (DCF) valuation of Pharmena SA (PHR.WA) is 17.64 PLN. With the latest stock price at 3.63 PLN, the upside of Pharmena SA based on DCF is 385.8%.
Based on the latest price of 3.63 PLN and our DCF valuation, Pharmena SA (PHR.WA) is a buy. buying PHR.WA stocks now will result in a potential gain of 385.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 12.8% | 10.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 14.67 - 22.45 | 17.64 |
| Upside | 304.3% - 518.5% | 385.8% |