The Discounted Cash Flow (DCF) valuation of PHX Energy Services Corp (PHX.TO) is 24.21 CAD. With the latest stock price at 9.52 CAD, the upside of PHX Energy Services Corp based on DCF is 154.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.5% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19.76 - 31.35 | 24.21 |
| Upside | 107.6% - 229.3% | 154.3% |