The Discounted Cash Flow (DCF) valuation of PHX Energy Services Corp (PHX.TO) is 26.22 CAD. With the latest stock price at 10.20 CAD, the upside of PHX Energy Services Corp based on DCF is 157.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.8% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 21.05 - 34.93 | 26.22 |
| Upside | 106.3% - 242.4% | 157.0% |