The Discounted Cash Flow (DCF) valuation of Paragon Id SA (PID.PA) is 87.78 EUR. With the latest stock price at 38.01 EUR, the upside of Paragon Id SA based on DCF is 130.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 6.3% | 5.2% |
| Long-term Growth Rate | 2.5% - 3.8% | 3.2% |
| Fair Price | 30.50 - 952.45 | 87.78 |
| Upside | -19.7% - 2405.8% | 130.9% |