The Discounted Cash Flow (DCF) valuation of Pidilite Industries Ltd (PIDILITIND.NS) is 741.70 INR. With the latest stock price at 3,027.60 INR, the upside of Pidilite Industries Ltd based on DCF is -75.5%.
Based on the latest price of 3,027.60 INR and our DCF valuation, Pidilite Industries Ltd (PIDILITIND.NS) is a sell. selling PIDILITIND.NS stocks now will result in a potential gain of 75.5%.
| Range | Selected | |
| WACC / Discount Rate | 12.3% - 14.3% | 13.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 625.41 - 921.99 | 741.70 |
| Upside | -79.3% - -69.5% | -75.5% |