The Discounted Cash Flow (DCF) valuation of PIE Industrial Bhd (PIE.KL) is 2.72 MYR. With the latest stock price at 1.42 MYR, the upside of PIE Industrial Bhd based on DCF is 91.3%.
Based on the latest price of 1.42 MYR and our DCF valuation, PIE Industrial Bhd (PIE.KL) is a buy. buying PIE.KL stocks now will result in a potential gain of 91.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 11.1% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1.79 - 5.93 | 2.72 |
| Upside | 25.7% - 317.3% | 91.3% |