The Discounted Cash Flow (DCF) valuation of Pierce Group AB (publ) (PIERCE.ST) is (14.87) SEK. With the latest stock price at 7.50 SEK, the upside of Pierce Group AB (publ) based on DCF is -298.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.2% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (32.58) - (9.22) | (14.87) |
| Upside | -534.4% - -223.0% | -298.2% |