The Discounted Cash Flow (DCF) valuation of Polaris Infrastructure Inc (PIF.TO) is 25.91 CAD. With the latest stock price at 13.22 CAD, the upside of Polaris Infrastructure Inc based on DCF is 96.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.1% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.61 - 62.36 | 25.91 |
| Upside | 10.5% - 371.7% | 96.0% |