The Discounted Cash Flow (DCF) valuation of PI Industries Ltd (PIIND.NS) is 1,568.89 INR. With the latest stock price at 2,797.20 INR, the upside of PI Industries Ltd based on DCF is -43.9%.
Based on the latest price of 2,797.20 INR and our DCF valuation, PI Industries Ltd (PIIND.NS) is a sell. selling PIIND.NS stocks now will result in a potential gain of 43.9%.
| Range | Selected | |
| WACC / Discount Rate | 12.3% - 15.0% | 13.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,345.60 - 1,915.61 | 1,568.89 |
| Upside | -51.9% - -31.5% | -43.9% |