The Discounted Cash Flow (DCF) valuation of Pil Italica Lifestyle Ltd (PILITA.NS) is 7.57 INR. With the latest stock price at 16.03 INR, the upside of Pil Italica Lifestyle Ltd based on DCF is -52.8%.
Based on the latest price of 16.03 INR and our DCF valuation, Pil Italica Lifestyle Ltd (PILITA.NS) is a sell. selling PILITA.NS stocks now will result in a potential gain of 52.8%.
| Range | Selected | |
| WACC / Discount Rate | 10.0% - 14.1% | 12.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.46 - 12.21 | 7.57 |
| Upside | -65.9% - -23.8% | -52.8% |