PINC
Premier Inc
Price:  
19.66 
USD
Volume:  
1,357,101.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PINC Intrinsic Value

%
Upside

As of 2024-05-19, the Intrinsic Value of Premier Inc (PINC) is 23.88 USD. This PINC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 19.66 USD, the upside of Premier Inc is %.

The range of the Intrinsic Value is 15.67 - 44.62 USD

19.66 USD
Stock Price
23.88 USD
Intrinsic Value
Intrinsic Value Details

PINC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 15.67 - 44.62 23.88 21.5%
DCF (Growth 10y) 17.88 - 46.02 25.93 31.9%
DCF (EBITDA 5y) 16.60 - 29.56 21.10 7.3%
DCF (EBITDA 10y) 18.19 - 31.63 22.97 16.8%
Fair Value 16.78 - 16.78 16.78 -14.67%
P/E 17.64 - 38.66 28.23 43.6%
EV/EBITDA 18.40 - 43.29 30.93 57.3%
EPV 20.76 - 29.34 25.05 27.4%
DDM - Stable 5.93 - 17.80 11.87 -39.6%
DDM - Multi 20.25 - 42.18 26.85 36.6%

PINC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,355.66
Beta 0.66
Outstanding shares (mil) 119.82
Enterprise Value (mil) 3,027.08
Market risk premium 4.60%
Cost of Equity 8.66%
Cost of Debt 4.31%
WACC 7.84%