The Discounted Cash Flow (DCF) valuation of Ping Identity Holding Corp (PING) is (38.08) USD. With the latest stock price at 28.50 USD, the upside of Ping Identity Holding Corp based on DCF is -233.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.9% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (107.85) - (24.01) | (38.08) |
| Upside | -478.4% - -184.3% | -233.6% |