The Discounted Cash Flow (DCF) valuation of Pipestone Energy Corp (PIPE.TO) is 1,322.19 CAD. With the latest stock price at 29.14 CAD, the upside of Pipestone Energy Corp based on DCF is 4437.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.2% | 9.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,038.33 - 1,736.58 | 1,322.19 |
| Upside | 3463.2% - 5859.4% | 4437.4% |