As of 2024-12-13, the Intrinsic Value of Piper Sandler Companies (PIPR) is
224.98 USD. This PIPR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 324.37 USD, the upside of Piper Sandler Companies is
-30.60%.
The range of the Intrinsic Value is 131.37 - 1,228.56 USD
224.98 USD
Intrinsic Value
PIPR Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
131.37 - 1,228.56 |
224.98 |
-30.6% |
| DCF (Growth 10y) |
175.35 - 1,603.49 |
297.85 |
-8.2% |
| DCF (EBITDA 5y) |
106.60 - 251.76 |
179.76 |
-44.6% |
| DCF (EBITDA 10y) |
139.53 - 323.96 |
227.19 |
-30.0% |
| Fair Value |
230.71 - 230.71 |
230.71 |
-28.87% |
| P/E |
93.39 - 258.58 |
141.14 |
-56.5% |
| EV/EBITDA |
118.88 - 333.04 |
186.95 |
-42.4% |
| EPV |
206.07 - 296.27 |
251.17 |
-22.6% |
| DDM - Stable |
125.81 - 1,570.32 |
848.06 |
161.4% |
| DDM - Multi |
129.75 - 1,210.62 |
230.80 |
-28.8% |
PIPR Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5,767.30 |
| Beta |
1.42 |
| Outstanding shares (mil) |
17.78 |
| Enterprise Value (mil) |
5,547.86 |
| Market risk premium |
4.60% |
| Cost of Equity |
6.83% |
| Cost of Debt |
4.87% |
| WACC |
6.74% |