As of 2025-12-31, the Intrinsic Value of Piper Sandler Companies (PIPR) is 446.02 USD. This PIPR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 342.96 USD, the upside of Piper Sandler Companies is 30.10%.
The range of the Intrinsic Value is 261.77 - 1,805.24 USD
Based on its market price of 342.96 USD and our intrinsic valuation, Piper Sandler Companies (PIPR) is undervalued by 30.10%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 261.77 - 1,805.24 | 446.02 | 30.1% |
| DCF (Growth 10y) | 320.27 - 2,068.84 | 530.08 | 54.6% |
| DCF (EBITDA 5y) | 254.96 - 317.46 | 295.26 | -13.9% |
| DCF (EBITDA 10y) | 302.46 - 395.02 | 356.04 | 3.8% |
| Fair Value | 334.12 - 334.12 | 334.12 | -2.58% |
| P/E | 134.44 - 286.01 | 224.33 | -34.6% |
| EV/EBITDA | 201.66 - 281.06 | 240.78 | -29.8% |
| EPV | 159.32 - 214.14 | 186.73 | -45.6% |
| DDM - Stable | 202.02 - 1,847.53 | 1,024.78 | 198.8% |
| DDM - Multi | 247.58 - 1,675.11 | 423.73 | 23.6% |
| Market Cap (mil) | 6,066.96 |
| Beta | 1.39 |
| Outstanding shares (mil) | 17.69 |
| Enterprise Value (mil) | 6,039.98 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.64% |
| Cost of Debt | 4.48% |
| WACC | 6.60% |