As of 2025-04-30, the Intrinsic Value of PIMCO Multi-Sector Income Fund (PIX.UN.TO) is 6.62 CAD. This PIX.UN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 7.94 CAD, the upside of PIMCO Multi-Sector Income Fund is -16.70%.
The range of the Intrinsic Value is 5.65 - 7.96 CAD
Based on its market price of 7.94 CAD and our intrinsic valuation, PIMCO Multi-Sector Income Fund (PIX.UN.TO) is overvalued by 16.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 5.65 - 7.96 | 6.62 | -16.7% |
| DCF (Growth 10y) | 7.36 - 10.17 | 8.54 | 7.5% |
| DCF (EBITDA 5y) | 8.45 - 9.11 | 8.77 | 10.5% |
| DCF (EBITDA 10y) | 9.87 - 11.29 | 10.55 | 32.9% |
| Fair Value | 17.04 - 17.04 | 17.04 | 114.62% |
| P/E | 7.91 - 7.96 | 7.94 | -0.1% |
| EV/EBITDA | 7.92 - 7.96 | 7.94 | -0.0% |
| EPV | 4.09 - 5.19 | 4.64 | -41.6% |
| DDM - Stable | 4.33 - 7.78 | 6.06 | -23.7% |
| DDM - Multi | 5.40 - 7.13 | 6.13 | -22.8% |
| Market Cap (mil) | 203.34 |
| Beta | |
| Outstanding shares (mil) | 25.61 |
| Enterprise Value (mil) | 228.80 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.95% |
| Cost of Debt | 4.90% |
| WACC | 8.67% |