The Discounted Cash Flow (DCF) valuation of Pembangunan Jaya Ancol Tbk PT (PJAA.JK) is 1,431.55 IDR. With the latest stock price at 530.00 IDR, the upside of Pembangunan Jaya Ancol Tbk PT based on DCF is 170.1%.
Based on the latest price of 530.00 IDR and our DCF valuation, Pembangunan Jaya Ancol Tbk PT (PJAA.JK) is a buy. buying PJAA.JK stocks now will result in a potential gain of 170.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.9% | 9.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,180.09 - 1,798.60 | 1,431.55 |
| Upside | 122.7% - 239.4% | 170.1% |