The Discounted Cash Flow (DCF) valuation of Petrolimex Ha Noi Transportation and Trading JSC (PJC.VN) is 58,101.77 VND. With the latest stock price at 28,000.00 VND, the upside of Petrolimex Ha Noi Transportation and Trading JSC based on DCF is 107.5%.
Based on the latest price of 28,000.00 VND and our DCF valuation, Petrolimex Ha Noi Transportation and Trading JSC (PJC.VN) is a buy. buying PJC.VN stocks now will result in a potential gain of 107.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 9.6% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 51,624.58 - 66,846.64 | 58,101.77 |
| Upside | 84.4% - 138.7% | 107.5% |