The Discounted Cash Flow (DCF) valuation of Petrolimex Ha Noi Transportation and Trading JSC (PJC.VN) is 64.83 VND. With the latest stock price at 26.10 VND, the upside of Petrolimex Ha Noi Transportation and Trading JSC based on DCF is 148.4%.
Based on the latest price of 26.10 VND and our DCF valuation, Petrolimex Ha Noi Transportation and Trading JSC (PJC.VN) is a buy. buying PJC.VN stocks now will result in a potential gain of 148.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.0% | 8.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 57.45 - 74.92 | 64.83 |
| Upside | 120.1% - 187.1% | 148.4% |