As of 2025-04-20, the Intrinsic Value of Park Aerospace Corp (PKE) is 7.56 USD. This PKE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.24 USD, the upside of Park Aerospace Corp is -42.90%.
The range of the Intrinsic Value is 6.70 - 9.14 USD
Based on its market price of 13.24 USD and our intrinsic valuation, Park Aerospace Corp (PKE) is overvalued by 42.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 6.70 - 9.14 | 7.56 | -42.9% |
| DCF (Growth 10y) | 7.73 - 10.94 | 8.87 | -33.0% |
| DCF (EBITDA 5y) | 8.26 - 10.87 | 9.58 | -27.6% |
| DCF (EBITDA 10y) | 8.96 - 12.28 | 10.55 | -20.3% |
| Fair Value | 1.83 - 1.83 | 1.83 | -86.18% |
| P/E | 4.69 - 11.54 | 7.47 | -43.6% |
| EV/EBITDA | 7.53 - 10.21 | 9.02 | -31.8% |
| EPV | 6.27 - 7.59 | 6.93 | -47.6% |
| DDM - Stable | 2.05 - 5.37 | 3.71 | -72.0% |
| DDM - Multi | 3.46 - 6.43 | 4.44 | -66.5% |
| Market Cap (mil) | 264.27 |
| Beta | 0.93 |
| Outstanding shares (mil) | 19.96 |
| Enterprise Value (mil) | 194.23 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.81% |
| Cost of Debt | 5.00% |
| WACC | 6.75% |