As of 2026-01-02, the Intrinsic Value of Packaging Corp of America (PKG) is 232.98 USD. This PKG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 206.23 USD, the upside of Packaging Corp of America is 13.00%.
The range of the Intrinsic Value is 166.91 - 373.15 USD
Based on its market price of 206.23 USD and our intrinsic valuation, Packaging Corp of America (PKG) is undervalued by 13.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 166.91 - 373.15 | 232.98 | 13.0% |
| DCF (Growth 10y) | 214.95 - 442.69 | 288.41 | 39.8% |
| DCF (EBITDA 5y) | 150.67 - 253.21 | 196.69 | -4.6% |
| DCF (EBITDA 10y) | 204.05 - 329.23 | 259.02 | 25.6% |
| Fair Value | 100.48 - 100.48 | 100.48 | -51.28% |
| P/E | 173.54 - 225.16 | 205.62 | -0.3% |
| EV/EBITDA | 93.68 - 209.80 | 165.77 | -19.6% |
| EPV | 74.58 - 105.34 | 89.96 | -56.4% |
| DDM - Stable | 90.41 - 238.35 | 164.38 | -20.3% |
| DDM - Multi | 170.99 - 335.28 | 224.94 | 9.1% |
| Market Cap (mil) | 18,556.58 |
| Beta | 0.74 |
| Outstanding shares (mil) | 89.98 |
| Enterprise Value (mil) | 21,896.58 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.72% |
| Cost of Debt | 4.32% |
| WACC | 7.20% |