PKG
Packaging Corp of America
Price:  
181.85 
USD
Volume:  
560,932.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PKG Intrinsic Value

%
Upside

As of 2024-05-22, the Intrinsic Value of Packaging Corp of America (PKG) is 214.05 USD. This PKG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 181.85 USD, the upside of Packaging Corp of America is %.

The range of the Intrinsic Value is 157.53 - 332.32 USD

181.85 USD
Stock Price
214.05 USD
Intrinsic Value
Intrinsic Value Details

PKG Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 157.53 - 332.32 214.05 17.7%
DCF (Growth 10y) 182.60 - 356.95 239.44 31.7%
DCF (EBITDA 5y) 166.34 - 217.10 187.25 3.0%
DCF (EBITDA 10y) 190.11 - 252.24 216.15 18.9%
Fair Value 63.96 - 63.96 63.96 -64.83%
P/E 157.19 - 216.24 181.67 -0.1%
EV/EBITDA 116.25 - 182.80 149.56 -17.8%
EPV 94.26 - 126.51 110.39 -39.3%
DDM - Stable 70.75 - 182.04 126.39 -30.5%
DDM - Multi 137.45 - 260.18 178.44 -1.9%

PKG Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 16,321.04
Beta 0.47
Outstanding shares (mil) 89.75
Enterprise Value (mil) 18,511.44
Market risk premium 4.60%
Cost of Equity 7.97%
Cost of Debt 4.43%
WACC 7.28%