The Discounted Cash Flow (DCF) valuation of Polski Koncern Naftowy Orlen SA (PKN.WA) is 42.09 PLN. With the latest stock price at 82.45 PLN, the upside of Polski Koncern Naftowy Orlen SA based on DCF is -49.0%.
Based on the latest price of 82.45 PLN and our DCF valuation, Polski Koncern Naftowy Orlen SA (PKN.WA) is a sell. selling PKN.WA stocks now will result in a potential gain of 49.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.0% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 33.97 - 55.94 | 42.09 |
| Upside | -58.8% - -32.1% | -49.0% |