As of 2025-06-27, the Intrinsic Value of Park Ohio Holdings Corp (PKOH) is 102.09 USD. This PKOH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 17.88 USD, the upside of Park Ohio Holdings Corp is 471.00%.
The range of the Intrinsic Value is 75.36 - 147.88 USD
Based on its market price of 17.88 USD and our intrinsic valuation, Park Ohio Holdings Corp (PKOH) is undervalued by 471.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 75.36 - 147.88 | 102.09 | 471.0% |
| DCF (Growth 10y) | 96.54 - 170.30 | 123.98 | 593.4% |
| DCF (EBITDA 5y) | 93.38 - 129.79 | 103.85 | 480.8% |
| DCF (EBITDA 10y) | 111.11 - 153.81 | 125.16 | 600.0% |
| Fair Value | 10.72 - 10.72 | 10.72 | -40.06% |
| P/E | 76.39 - 108.70 | 91.73 | 413.0% |
| EV/EBITDA | 38.37 - 102.79 | 68.69 | 284.2% |
| EPV | 2.37 - 11.31 | 6.84 | -61.8% |
| DDM - Stable | 7.67 - 14.22 | 10.94 | -38.8% |
| DDM - Multi | 26.71 - 38.87 | 31.70 | 77.3% |
| Market Cap (mil) | 254.43 |
| Beta | 1.18 |
| Outstanding shares (mil) | 14.23 |
| Enterprise Value (mil) | 849.53 |
| Market risk premium | 4.60% |
| Cost of Equity | 18.57% |
| Cost of Debt | 6.95% |
| WACC | 8.87% |