What is the intrinsic value of PKOH?

As of 2025-07-08, the Intrinsic Value of Park Ohio Holdings Corp (PKOH) is 100.51 USD. This PKOH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 18.46 USD, the upside of Park Ohio Holdings Corp is 444.50%.

The range of the Intrinsic Value is 74.17 - 145.52 USD

Is PKOH undervalued or overvalued?

Based on its market price of 18.46 USD and our intrinsic valuation, Park Ohio Holdings Corp (PKOH) is undervalued by 444.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	74.17 - 145.52	100.51	444.5%
DCF (Growth 10y)	95.08 - 167.65	122.12	561.5%
DCF (EBITDA 5y)	95.37 - 130.32	105.15	469.6%
DCF (EBITDA 10y)	112.20 - 153.76	125.75	581.2%
Fair Value	10.72 - 10.72	10.72	-41.95%
P/E	78.83 - 111.00	93.71	407.7%
EV/EBITDA	40.37 - 102.79	69.88	278.5%
EPV	1.97 - 10.90	6.43	-65.2%
DDM - Stable	8.04 - 15.01	11.53	-37.6%
DDM - Multi	28.32 - 41.46	33.68	82.5%