PKOH
Park Ohio Holdings Corp
Price:  
25.54 
USD
Volume:  
11,311.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PKOH Intrinsic Value

367.50 %
Upside

As of 2025-02-14, the Intrinsic Value of Park Ohio Holdings Corp (PKOH) is 119.39 USD. This PKOH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 25.54 USD, the upside of Park Ohio Holdings Corp is 367.50%.

The range of the Intrinsic Value is 81.32 - 196.29 USD

25.54 USD
Stock Price
119.39 USD
Intrinsic Value
Intrinsic Value Details

PKOH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 81.32 - 196.29 119.39 367.5%
DCF (Growth 10y) 101.16 - 216.88 139.86 447.6%
DCF (EBITDA 5y) 101.87 - 173.65 136.85 435.8%
DCF (EBITDA 10y) 114.13 - 190.20 149.70 486.1%
Fair Value 5.63 - 5.63 5.63 -77.97%
P/E 40.31 - 99.03 68.01 166.3%
EV/EBITDA 43.38 - 100.26 73.20 186.6%
EPV (14.21) - (6.46) (10.33) -140.5%
DDM - Stable 4.61 - 9.23 6.92 -72.9%
DDM - Multi 37.46 - 56.83 45.05 76.4%

PKOH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 358.58
Beta 1.33
Outstanding shares (mil) 14.04
Enterprise Value (mil) 960.38
Market risk premium 4.60%
Cost of Equity 17.03%
Cost of Debt 6.67%
WACC 9.19%