PKOH
Park Ohio Holdings Corp
Price:  
26.02 
USD
Volume:  
13,724.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PKOH Intrinsic Value

%
Upside

As of 2024-05-25, the Intrinsic Value of Park Ohio Holdings Corp (PKOH) is 29.78 USD. This PKOH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 26.02 USD, the upside of Park Ohio Holdings Corp is %.

The range of the Intrinsic Value is 6.77 - 92.92 USD

26.02 USD
Stock Price
29.78 USD
Intrinsic Value
Intrinsic Value Details

PKOH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 6.77 - 92.92 29.78 14.4%
DCF (Growth 10y) 0.57 - 60.59 16.93 -34.9%
DCF (EBITDA 5y) 27.95 - 55.14 39.42 51.5%
DCF (EBITDA 10y) 23.71 - 57.39 37.76 45.1%
Fair Value 4.06 - 4.06 4.06 -84.42%
P/E 25.09 - 63.13 42.93 65.0%
EV/EBITDA 49.50 - 75.60 63.26 143.1%
EPV (17.87) - (4.91) (11.39) -143.8%
DDM - Stable 3.61 - 7.84 5.73 -78.0%
DDM - Multi 12.93 - 20.32 15.69 -39.7%

PKOH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 340.08
Beta 0.99
Outstanding shares (mil) 13.07
Enterprise Value (mil) 948.08
Market risk premium 4.60%
Cost of Equity 16.02%
Cost of Debt 7.89%
WACC 9.32%