What is the intrinsic value of PL8.AX?

As of 2025-07-03, the Intrinsic Value of Plato Income Maximiser Ltd (PL8.AX) is 1.60 AUD. This PL8.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.41 AUD, the upside of Plato Income Maximiser Ltd is 13.80%.

The range of the Intrinsic Value is 1.24 - 2.35 AUD

Is PL8.AX undervalued or overvalued?

Based on its market price of 1.41 AUD and our intrinsic valuation, Plato Income Maximiser Ltd (PL8.AX) is undervalued by 13.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.24 - 2.35	1.60	13.8%
DCF (Growth 10y)	1.31 - 2.31	1.64	16.5%
DCF (EBITDA 5y)	0.89 - 1.55	1.24	-11.7%
DCF (EBITDA 10y)	1.05 - 1.65	1.36	-3.7%
Fair Value	2.21 - 2.21	2.21	56.46%
P/E	1.20 - 1.59	1.40	-1.0%
EV/EBITDA	0.72 - 1.45	1.12	-20.3%
EPV	0.48 - 0.60	0.54	-61.7%
DDM - Stable	0.52 - 1.33	0.93	-34.2%
DDM - Multi	0.65 - 1.19	0.83	-41.2%