PLAKR.AT
Crete Plastics SA
Price:  
13.60 
EUR
Volume:  
1.00
Greece | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLAKR.AT Intrinsic Value

51.90 %
Upside

What is the intrinsic value of PLAKR.AT?

As of 2026-04-03, the Intrinsic Value of Crete Plastics SA (PLAKR.AT) is 20.66 EUR. This PLAKR.AT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 13.60 EUR, the upside of Crete Plastics SA is 51.90%.

The range of the Intrinsic Value is 16.21 - 30.31 EUR

Is PLAKR.AT undervalued or overvalued?

Based on its market price of 13.60 EUR and our intrinsic valuation, Crete Plastics SA (PLAKR.AT) is undervalued by 51.90%.

13.60 EUR
Stock Price
20.66 EUR
Intrinsic Value
Intrinsic Value Details

PLAKR.AT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 16.21 - 30.31 20.66 51.9%
DCF (Growth 10y) 19.48 - 35.82 24.68 81.4%
DCF (EBITDA 5y) 17.84 - 21.44 19.35 42.3%
DCF (EBITDA 10y) 20.24 - 25.86 22.63 66.4%
Fair Value 6.98 - 6.98 6.98 -48.71%
P/E 15.15 - 21.30 18.30 34.6%
EV/EBITDA 15.49 - 19.87 17.68 30.0%
EPV 16.03 - 21.66 18.85 38.6%
DDM - Stable 10.41 - 28.87 19.64 44.4%
DDM - Multi 15.19 - 33.44 20.97 54.2%

PLAKR.AT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 372.37
Beta 0.41
Outstanding shares (mil) 27.38
Enterprise Value (mil) 304.90
Market risk premium 8.76%
Cost of Equity 8.86%
Cost of Debt 5.30%
WACC 8.75%