As of 2025-07-22, the Fair Value of Plan B Media PCL (PLANB.BK) is 6.15 THB. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 5.55 THB, the upside of Plan B Media PCL is 10.84%.
With the market price of 5.55 THB and our fair value calculation, Plan B Media PCL (PLANB.BK) is a good investment. Investing in PLANB.BK stocks now will result in a potential gain of 10.84%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 140.23 | 64.04 | 685.87 | 911.25 | 1,050.38 | 570.35 |
| YoY growth | -81.13% | -54.33% | 971.03% | 32.86% | 15.27% | 176.74% |
| Market Cap (mil) | 23,945.86 |
| P/E | 22.56x |
| Forward P/E | 20.34x |
| EPS | 0.25 |
| Avg earnings growth rate | 176.74% |
| TTM earnings | 1,061.66 |