The Discounted Cash Flow (DCF) valuation of Plexian AB (PLEX.ST) is (8.18) SEK. With the latest stock price at 0.03 SEK, the upside of Plexian AB based on DCF is -25817.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 5.4% | 5.0% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | (42.27) - (4.60) | (8.18) |
| Upside | -133017.1% - -14568.3% | -25817.7% |