PLT
Plantronics Inc
Price:  
32.70 
USD
Volume:  
70,257.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLT Intrinsic Value

-85.10 %
Upside

As of 2024-12-15, the Intrinsic Value of Plantronics Inc (PLT) is 4.89 USD. This PLT valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 32.70 USD, the upside of Plantronics Inc is -85.10%.

The range of the Intrinsic Value is (8.49) - 37.50 USD

32.70 USD
Stock Price
4.89 USD
Intrinsic Value
Intrinsic Value Details

PLT Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (8.49) - 37.50 4.89 -85.1%
DCF (Growth 10y) (0.90) - 48.85 13.65 -58.3%
DCF (EBITDA 5y) (10.79) - 21.12 2.74 -91.6%
DCF (EBITDA 10y) (4.23) - 29.40 9.80 -70.0%
Fair Value 1.08 - 1.08 1.08 -96.69%
P/E (40.49) - (35.60) (38.52) -217.8%
EV/EBITDA (23.74) - 107.46 25.47 -22.1%
EPV (30.19) - (27.65) (28.92) -188.4%
DDM - Stable (9.33) - (24.27) (16.80) -151.4%
DDM - Multi 1.18 - 2.55 1.64 -95.0%

PLT Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,349.20
Beta 1.90
Outstanding shares (mil) 41.26
Enterprise Value (mil) 3,121.51
Market risk premium 4.24%
Cost of Equity 10.79%
Cost of Debt 5.00%
WACC 6.87%