PLTK
Playtika Holding Corp
Price:  
4.72 
USD
Volume:  
823,039.00
Israel | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

PLTK Intrinsic Value

84.50 %
Upside

What is the intrinsic value of PLTK?

As of 2025-07-14, the Intrinsic Value of Playtika Holding Corp (PLTK) is 8.71 USD. This PLTK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 4.72 USD, the upside of Playtika Holding Corp is 84.50%.

The range of the Intrinsic Value is 6.60 - 11.87 USD

Is PLTK undervalued or overvalued?

Based on its market price of 4.72 USD and our intrinsic valuation, Playtika Holding Corp (PLTK) is undervalued by 84.50%.

4.72 USD
Stock Price
8.71 USD
Intrinsic Value
Intrinsic Value Details

PLTK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 6.60 - 11.87 8.71 84.5%
DCF (Growth 10y) 8.00 - 13.38 10.16 115.3%
DCF (EBITDA 5y) 3.25 - 3.64 3.44 -27.1%
DCF (EBITDA 10y) 5.18 - 6.07 5.61 18.9%
Fair Value 8.23 - 8.23 8.23 74.39%
P/E 4.73 - 4.74 4.73 0.3%
EV/EBITDA 4.74 - 4.75 4.74 0.5%
EPV 8.46 - 11.61 10.03 112.6%
DDM - Stable 2.49 - 4.49 3.49 -26.0%
DDM - Multi 3.34 - 4.79 3.94 -16.5%

PLTK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,771.04
Beta 1.00
Outstanding shares (mil) 375.22
Enterprise Value (mil) 3,733.34
Market risk premium 4.60%
Cost of Equity 9.47%
Cost of Debt 6.07%
WACC 6.19%