PLTR
Palantir Technologies Inc
Price:  
73.20 
USD
Volume:  
72,995,470.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Palantir Intrinsic Value

-96.90 %
Upside

As of 2024-12-13, the Intrinsic Value of Palantir Technologies Inc (PLTR) is 2.29 USD. This Palantir valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 73.20 USD, the upside of Palantir Technologies Inc is -96.90%.

The range of the Intrinsic Value is 1.73 - 3.72 USD

73.20 USD
Stock Price
2.29 USD
Intrinsic Value
Intrinsic Value Details

Palantir Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1.73 - 3.72 2.29 -96.9%
DCF (Growth 10y) 2.77 - 6.17 3.74 -94.9%
DCF (EBITDA 5y) 4.15 - 5.69 4.88 -93.3%
DCF (EBITDA 10y) 5.60 - 8.25 6.81 -90.7%
Fair Value 5.23 - 5.23 5.23 -92.85%
P/E 6.00 - 13.04 9.57 -86.9%
EV/EBITDA 3.52 - 7.13 5.12 -93.0%
EPV (0.32) - (0.51) (0.42) -100.6%
DDM - Stable 1.22 - 3.39 2.30 -96.9%
DDM - Multi 1.30 - 2.92 1.81 -97.5%

Palantir Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 166,677.86
Beta 2.66
Outstanding shares (mil) 2,277.02
Enterprise Value (mil) 165,909.16
Market risk premium 4.60%
Cost of Equity 12.79%
Cost of Debt 5.00%
WACC 8.81%