Is Palantir undervalued or overvalued?
As of 2025-03-21, the Intrinsic Value of Palantir Technologies Inc (PLTR) is 4.48 USD. This Palantir valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 87.39 USD, the upside of Palantir Technologies Inc is -94.90%. This means that Palantir is overvalued by 94.90%.
The range of the Intrinsic Value is 3.46 - 7.11 USD
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 3.46 - 7.11 | 4.48 | -94.9% |
DCF (Growth 10y) | 5.03 - 10.88 | 6.67 | -92.4% |
DCF (EBITDA 5y) | 6.40 - 9.76 | 8.14 | -90.7% |
DCF (EBITDA 10y) | 8.48 - 13.93 | 11.15 | -87.2% |
Fair Value | 4.93 - 4.93 | 4.93 | -94.36% |
P/E | 9.72 - 15.12 | 11.76 | -86.5% |
EV/EBITDA | 4.82 - 7.90 | 6.61 | -92.4% |
EPV | 1.27 - 1.38 | 1.33 | -98.5% |
DDM - Stable | 1.11 - 3.14 | 2.13 | -97.6% |
DDM - Multi | 1.83 - 4.30 | 2.60 | -97.0% |
Market Cap (mil) | 204,872.75 |
Beta | 2.66 |
Outstanding shares (mil) | 2,344.35 |
Enterprise Value (mil) | 202,774.22 |
Market risk premium | 4.60% |
Cost of Equity | 13.02% |
Cost of Debt | 5.00% |
WACC | 8.90% |