As of 2024-12-14, the Intrinsic Value of Plus500 Ltd (PLUS.L) is 4,439.23 GBP. This PLUS.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2,636.00 GBP, the upside of Plus500 Ltd is 68.40%.

The range of the Intrinsic Value is 3,837.55 - 5,416.61 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	3,837.55 - 5,416.61	4,439.23	68.4%
DCF (Growth 10y)	4,102.15 - 5,740.48	4,730.45	79.5%
DCF (EBITDA 5y)	3,644.93 - 4,814.70	4,176.64	58.4%
DCF (EBITDA 10y)	3,977.96 - 5,280.77	4,546.75	72.5%
Fair Value	7,229.74 - 7,229.74	7,229.74	174.27%
P/E	2,192.37 - 2,752.09	2,494.03	-5.4%
EV/EBITDA	3,255.33 - 4,789.76	4,135.11	56.9%
EPV	3,866.61 - 5,081.52	4,474.07	69.7%
DDM - Stable	1,688.90 - 3,532.28	2,610.59	-1.0%
DDM - Multi	2,106.46 - 3,464.44	2,622.41	-0.5%