The Discounted Cash Flow (DCF) valuation of Playway SA (PLW.WA) is 268.62 PLN. With the latest stock price at 322.00 PLN, the upside of Playway SA based on DCF is -16.6%.
Based on the latest price of 322.00 PLN and our DCF valuation, Playway SA (PLW.WA) is a sell. selling PLW.WA stocks now will result in a potential gain of 16.6%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 12.9% | 11.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 228.75 - 331.50 | 268.62 |
| Upside | -29.0% - 3.0% | -16.6% |