The Discounted Cash Flow (DCF) valuation of Playa Hotels & Resorts NV (PLYA) is 14.89 USD. With the latest stock price at 13.48 USD, the upside of Playa Hotels & Resorts NV based on DCF is 10.4%.
Based on the latest price of 13.48 USD and our DCF valuation, Playa Hotels & Resorts NV (PLYA) is a buy. buying PLYA stocks now will result in a potential gain of 10.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.2% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.21 - 24.02 | 14.89 |
| Upside | -24.3% - 78.2% | 10.4% |