The Discounted Cash Flow (DCF) valuation of Playa Hotels & Resorts NV (PLYA) is 15.14 USD. With the latest stock price at 13.48 USD, the upside of Playa Hotels & Resorts NV based on DCF is 12.3%.
Based on the latest price of 13.48 USD and our DCF valuation, Playa Hotels & Resorts NV (PLYA) is a buy. buying PLYA stocks now will result in a potential gain of 12.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.1% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.51 - 24.02 | 15.14 |
| Upside | -22.1% - 78.2% | 12.3% |