The Discounted Cash Flow (DCF) valuation of Plymouth Industrial REIT Inc (PLYM) is 20.85 USD. With the latest stock price at 21.87 USD, the upside of Plymouth Industrial REIT Inc based on DCF is -4.7%.
Based on the latest price of 21.87 USD and our DCF valuation, Plymouth Industrial REIT Inc (PLYM) is a sell. selling PLYM stocks now will result in a potential gain of 4.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.6% | 6.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 13.21 - 33.70 | 20.85 |
| Upside | -39.6% - 54.1% | -4.7% |