The Discounted Cash Flow (DCF) valuation of Plymouth Industrial REIT Inc (PLYM) is 21.51 USD. With the latest stock price at 16.12 USD, the upside of Plymouth Industrial REIT Inc based on DCF is 33.5%.
Based on the latest price of 16.12 USD and our DCF valuation, Plymouth Industrial REIT Inc (PLYM) is a buy. buying PLYM stocks now will result in a potential gain of 33.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.6% | 6.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 14.58 - 33.06 | 21.51 |
| Upside | -9.6% - 105.1% | 33.5% |