The Discounted Cash Flow (DCF) valuation of Plymouth Industrial REIT Inc (PLYM) is 21.64 USD. With the latest stock price at 15.47 USD, the upside of Plymouth Industrial REIT Inc based on DCF is 39.9%.
Based on the latest price of 15.47 USD and our DCF valuation, Plymouth Industrial REIT Inc (PLYM) is a buy. buying PLYM stocks now will result in a potential gain of 39.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.6% | 6.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 14.66 - 33.28 | 21.64 |
| Upside | -5.2% - 115.1% | 39.9% |