The Discounted Cash Flow (DCF) valuation of Plymouth Industrial REIT Inc (PLYM) is (62.88) USD. With the latest stock price at 18.71 USD, the upside of Plymouth Industrial REIT Inc based on DCF is -436.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 11.0% | 8.0% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (741.11) - (41.79) | (62.88) |
| Upside | -4061.0% - -323.3% | -436.1% |