The Discounted Cash Flow (DCF) valuation of Phoenix Mecano AG (PM.SW) is 600.60 CHF. With the latest stock price at 361.00 CHF, the upside of Phoenix Mecano AG based on DCF is 66.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.2% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 483.79 - 793.86 | 600.60 |
| Upside | 34.0% - 119.9% | 66.4% |