The Discounted Cash Flow (DCF) valuation of Pharmedic Pharmaceutical Medicinal JSC (PMC.VN) is 128,084.67 VND. With the latest stock price at 110,000.00 VND, the upside of Pharmedic Pharmaceutical Medicinal JSC based on DCF is 16.4%.
Based on the latest price of 110,000.00 VND and our DCF valuation, Pharmedic Pharmaceutical Medicinal JSC (PMC.VN) is a buy. buying PMC.VN stocks now will result in a potential gain of 16.4%.
Range | Selected | |
WACC / Discount Rate | 7.6% - 9.5% | 8.6% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 102,153.26 - 176,511.04 | 128,084.67 |
Upside | -7.1% - 60.5% | 16.4% |